
Home
. . . .
. |
April 01 2011
Proposed operating
& program changes will reduce
budget gap by more than $6 million
Superintendent
Yagielski continues to work toward balanced budget
|
Community welcome to view 2011-12 Budget Document
Schenectady community & school members are
welcome to view the
2011-12 budget materials. The binder is
available for you to view at the following
locations:
-
Schenectady High School Library
-
Schenectady Main Branch Library
99 Clinton Avenue
-
Duane Branch Library
1331 State Street
-
Mont Pleasant Branch Library
1026 Crane Street
-
Woodlawn Branch Library
2 Sanford Street
This
is a working document. The final 2011-2012 budget
book will be posted on the district website.
|
Superintendent
John Yagielski presented to the Schenectady City School District
Board of Education on March 30 a list of items that can help
close the $9.6 million budget gap by more than $6 million. The
proposal includes alternative ways of operating, program changes
and a multi-year plan for use of fund balance and reserves.
While the changes to the baseline budget make a significant
difference, the superintendent stresses that there is still much
work to do. Over the next week, Yagielski will draw a plan to
remove additional items and positions in order to balance the
budget.
Yagielski presented the
first draft of the 2011-12
Budget to the board on March 16. He outlined a baseline
expenditure budget and reviewed revenue projections. The
superintendent produced a draft budget package of $159,200,397
which is $1.5 million less than the current year budget.
Yagielski reviewed
his first step proposal which included moving to a new model for
legal services, establishing a program to bring back students
from BOCES, hiring district staff to cover BOCES itinerant
services, restructuring the elementary school day, implementing
an Early Intervention Model, and cutting costs for
transportation. The savings for these changes total $3,062,300.
On Wednesday
evening, Jesse Roylance, director of Washington Irving Adult and
Continuing Education Center presented a proposal to reorganize
the ATLAS tutoring program, which would result in an additional
$103,200 savings. The proposal included reducing the program
from two sites to one site. This would in turn reduce the
number of tutors, merge the program and expand the model for
tutoring. The proposal does call to add a school counselor
position at a cost of about $71,100. However, after subtracting
the cost of rental, transportation and tutor costs, the proposal
results in significant savings.
Total Savings
for alternative ways of operating: $3,165,500
Increased
Funding
Yagielski
explained to the Board of Education that he has been looking at
different ways of doing business in a less costly manner and
looking at fund balance and reserves to see if the district can
develop a multi-year plan.
Fund balance
is made up of two specific pieces:
Reserve Accounts – These are set up for specific
purpose and with
rules on spending.
Unreserved Accounts
Designated Reserves – Amount used to balance the
budget
Undesignated Reserves –
“Rainy day” account. The district can
only save 4% of next year’s budget.
(For example: 4% of
$159,200,397 or $6.3 million can
remain in this account.)
Yagielski reviewed
eight different reserve accounts with the Board of Education.
He told the board that he took a historical look at the balance
in each account and actual spending over the years. After
completing the analysis, Yagielski determined that many of the
reserve account balances should be adjusted. He presented the
following outline of reserve account balances and what the
targeted balance should be.
|
General Fund
- Reserves |
|
Reserve |
Current
Balance |
Targeted
Balance |
Available |
|
Reserve:
Workers’ Compensation |
$256,548 |
$325,000 |
$68,452 |
|
Reserve:
Unemployment Insurance |
$404,714 |
$200,000 |
($204,714) |
|
Reserve:
Employee Benefits |
$4,629,082 |
$2,000,000 |
($2,629,082) |
|
Reserve: Tax
Certiorari |
$533,268 |
$3,500,000 |
$2,966,732 |
|
Reserve:
Liability |
$3,625,216 |
$150,000 |
($3,475,216) |
|
Reserve:
Insurance |
$1,758,584 |
$25,000 |
($1,733,584) |
|
Reserve:
Capital |
$152,883 |
$0 |
(152,883) |
|
Reserve for
Debt Service |
$0 |
$0 |
$0 |
|
Total |
$11,360,295 |
$6,200,000 |
($5,160,295) |
The General Fund
Appropriations for the Workers’ Compensation and Unemployment
Insurance are as follows:
|
General Fund
Budgetary Accounts |
3.5 Year Average |
Planned
Appropriation |
|
Workers’
Compensation
Net cost of claims, stop loss insurance,
state assessments |
$528,046 |
$530,000 |
|
Unemployment
Insurance |
$94,683 |
$100,000 |
Yagielski said the
district would maintain an annual appropriation for each of
these accounts, adjusting the level to reflect a three year
average of actual payments. If actual expenses exceed the
appropriation in a given year, the district would cover the
overage with a transfer from the appropriate reserve account.
If the expenses are less than the appropriation in a given year,
the remaining balance would be transferred to the appropriate
reserve account.
Yagielski is
reducing the balance in the Employee Benefits reserve by
$2.6 million. “Rather than carry it at the level it’s at, we
will reduce to a more realistic level,” he said. The amount
currently in this account represents accumulated unused sick
leave times the daily rate for all district employees. “It’s on
the high side,” said Yagielski. “We took a look instead at all
employees 55 or older (eligible for retirement) and used that
figure.”
The targeted balance for Tax Certiorari reserve is
increased by nearly $3 million. “We went back and looked at all
outstanding claims from the 2009 tax roll and 2010 tax roll,”
said Yagielski. “We did an analysis between final settlements
and claims and think a reasonable estimation is $3.5 million.”
This increases the account balance by nearly $3 million.
Yagielski said
that after talking with representatives from the insurance
company, the Liability reserve can be reduced by $3.4
million. “We pay for good insurance policies,” he said. “We
only had one time when we had to go beyond insurance coverage to
make payment. Do we need to put this amount aside?” He added,
“we don’t believe we are putting ourselves at risk by taking
this money and putting it someplace else.”
The Capital
reserve relates back to renovations and upgrades to bring the
private schools that the district is renting up to code.
Yagielski said the amount appears to be what was remaining. He
said the funds were put in capital reserve and shouldn’t
be there without voter approval. “The right thing to do is to
close the account out and move it to fund balance.”
Prior to reviewing
the accounts, the general fund reserves totaled about $11.3
million. Yagielski said after “shaking the bushes," the
targeted total balance is reduced to $6.2 million, making
$5,160,295 available.
|
Potential End of
the Year Balance |
|
Start of the Year
Fund Balance |
$2,774,146 |
|
Changes During This
Year
Projected Expenditure Under Budget $5,124,906
Actual Receipts Under Projections ($740,756) |
$4,384,150 |
|
Reserve Account
Adjustments |
$5,160,295 |
|
Unreserved Fund
Balance – June 30, 2011 |
$12,318,591 |
|
Percent of
2011-12 Budget (Estimated)
$155,000,000 |
7.9% |
|
Maximum Allowable
Unreserved Balance 4% |
$6,200,000 |
|
Amount over the
4% Allowable Balance |
$6,118,591 |
Yagielski presented a plan for “Multi-Year
Use of Fund Balance.”
|
Multi-Year Use
of Fund Balance |
|
Years |
View A |
View B |
|
2011-12 Budget |
$ 6,150,000 |
$ 6,150,000 |
|
2012-13 Budget
2013-14 Budget |
$ 6,168,591 |
$ 6,150,000
$ 18,591 |
|
Total |
$12,318,591 |
$12,318,591 |
“We have a need to
restructure our costs and bring them down,” said Yagielski.
“There are other changes that need to be looked at over time.”
The chart below
includes the superintendent’s proposed net changes to the
2011-12 baseline budget thus far.
|
Alternative Ways
of Operating |
$3,165,500 |
|
1 Move to new
model for Legal Services |
$ 97,400 |
|
|
2 Establish
program to bring home students from BOCES |
$ 598,200 |
|
3 Hire own staff
to cover BOCES itinerant services |
$ 466,500 |
|
4 Restructure the
elementary school day |
$ 110,000 |
|
5 Implement an
Early Intervention Model |
$1,545,200 |
|
6 Classroom space
and transportation services |
$ 245,000 |
|
7 ATLAS Program
consolidation |
$ 103,200 |
|
|
|
Increased
Funding |
$3,000,000 |
|
1 Multi-year plan
for use of fund balance, including reserves |
$3,000,000 |
|
|
2 State aid
increase in the adopted N.Y.S. budget |
0 |
|
|
|
|
Other Changes &
Adjustments |
$ 8,200 |
|
1 Health Insurance
– Final rates for next year |
|
|
|
2 Decrease in
Capital Region BOCES – Administrative Charge |
$ 8,200 |
|
|
Total |
$6,173,700 |
Please note that
the total fund balance applied totals $6,150,000. $3,150,000
has already been applied in the first draft or original
proposal.
Yagielski pointed
out on March 13 that a total of $9,658,594 needs to be
addressed. If his plan, including adjustments are applied, the
difference is $3,484,894. This takes into consideration
anticipated State Aid revenue. The total will be adjusted to
reflect actual State Aid.
“We have made progress,” said Yagielski.
“But we have many miles to go.” He said additional positions
and items will need to be removed.” Yagielski said he will be
working on additional cuts in the next week. “The road gets
really bumpy as we move on.”
Back
|
|
Back
March
17
2011
Supt.
Yagielski
presents
first
budget
draft
District
faces
$9.6
million
gap
More |